OCR Text |
Show Appendix 1- 1. Comparison of Economic Indicator Changes as Salinity Changes, North Arm vs South Arm Base Case ( Existing Causeway Conditions with Culverts Closed) Lake Level Revenues Employment Payroll State and Local Taxes Royalties Worth Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm 4195 $ 136,439 $ 0 345 0 $ 17,094 $ 0 $ 2,726 so $ 1,214 $ 1,153 4200 $ 136,439 $ 107,700 345 500 $ 17,094 $ 21,297 $ 2,726 $ 1,934 $ 1,214 $ 1,355 4205 $ 136,421 $ 130,200 257 651 $ 12,728 $ 27,347 $ 2,728 $ 2,604 $ 1,214 $ 1,139 4210 $ 129,198 $ 147,850 385 571 $ 18,706 $ 24,335 $ 2,584 $ 2,957 $ 1,820 $ 411 4212 $ 72,417 $ 118,950 222 542 $ 10,724 $ 22,978 $ 1,448 $ 2,379 $ 1,632 $ 327 Existing Causeway Conditions with Culverts Open Lake Level Revenues Employment Payroll State and Local Taxes Royalties North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm 4195 $ 136,439 $ 162,300 345 684 $ 17,094 $ 28,945 $ 2,726 $ 3,026 $ 1,214 $ 1,193 4200 $ 136,439 $ 190,600 345 789 $ 17,094 $ 33,311 $ 2,726 $ 3,592 $ 1,214 $ 1,260 4205 $ 157,753 $ 165,500 457 684 $ 22,328 $ 28,945 $ 3,155 $ 3,310 $ 1,963 $ 403 4210 $ 123,795 $ 130,200 385 549 $ 18,706 $ 23,270 $ 2,476 $ 2,604 $ 1,793 $ 327 4212 $ 72,417 $ 130,200 222 542 $ 10,724 $ 22,978 $ 1,448 $ 2,604 $ 1,632 $ 327 Breach 4' Lower, Culverts Closed Lake Level Revenues Employment Payroll State and Local Taxes Royalties North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm 4195 $ 136,439 $ 0 345 0 $ 17,094 $ 0 $ 2,726 $ 0 $ 1,214 $ 790 4200 $ 136,439 $ 176,750 345 778 $ 17,094 $ 32,778 $ 2,726 $ 3,315 $ 1,214 $ 1,227 4205 $ 113,152 $ 162,300 257 684 $ 12,728 $ 28,945 $ 2,263 $ 3,246 $ 1,097 $ 1,193 4210 $ 120,019 $ 130,200 385 549 $ 18,706 $ 23,270 $ 2,400 $ 2,604 $ 1,774 $ 327 4212 $ 72,417 $ 118,950 222 542 $ 10,724 $ 22,978 $ 1,448 $ 2,379 $ 1,632 $ 301 Breach 4' Lower, Culverts Open Lake Level Revenues Employment Payroll State and Local Taxes Royalties North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm 4195 $ 136,439 $ 162,300 345 684 $ 17,094 $ 28,945 $ 2,726 $ 3,026 $ 1,214 $ 1,153 4200 $ 136,439 $ 231,900 345 908 $ 17,094 $ 38,700 $ 2,726 $ 4,418 $ 1,214 $ 1,355 4205 $ 157,753 $ 176,750 457 695 $ 22,328 $ 29,478 $ 3,155 $ 3,535 $ 1,923 $ 430 4210 $ 137,561 $ 147,850 385 571 $ 18,706 $ 24,335 $ 2,751 $ 2,957 $ 1,862 $ 369 4212 $ 69,208 $ 130,200 211 542 $ 10,191 $ 22,978 $ 1,384 $ 2,604 $ 1,632 $ 327 Two Breaches, Culverts Closed Lake Level Revenues Employment Payroll State and Local Taxes Royalties North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm 4195 $ 136,439 $ 190,600 345 789 $ 17,094 $ 27,450 $ 2,726 $ 3,592 $ 1,214 $ 1,260 4200 $ 136,439 $ 231,900 345 908 $ 17,094 $ 38,700 $ 2,726 $ 4,418 $ 1,214 $ 1,355 4205 $ 149,956 $ 190,600 457 830 $ 22,328 $ 34,961 $ 2,999 $ 3,812 $ 1,924 $ 470 4210 $ 100,801 $ 147,850 318 571 $ 15,499 $ 24,335 $ 2,016 $ 2,957 $ 1,727 $ 369 4212 $ 65,999 $ 147,850 200 564 $ 9,658 $ 24,044 $ 1,320 $ 2,957 $ 1,570 $ 369 Breach 8' Lower, Culverts Closed Lake Level Revenues Employment Payroll State and Local Taxes Royalties North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm 4195 $ 136,439 $ 200,050 345 830 $ 17,094 $ 34,961 $ 2,726 $ 3,781 $ 1,214 $ 1,280 4200 $ 136,439 $ 231,900 345 908 $ 17,094 $ 38,700 $ 2,726 $ 4,418 $ 1,214 $ 1,355 4205 $ 157,753 $ 176,750 457 748 $ 22,328 $ 31,661 $ 3,155 $ 3,535 $ 1,963 $ 437 4210 $ 129,198 $ 145,150 385 571 $ 18,706 $ 24,335 $ 2,584 $ 2,903 $ 1,030 $ 1,135 4212 $ 69,208 $ 130,200 211 542 $ 10,191 $ 22,978 $ 1,384 $ 2,604 $ 1,578 $ 327 Pre Causeway Lake Level Revenues Employment Payroll State and Local Taxes Royalties North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm North Arm South Arm 4195 $ 136,439 $ 174,300 345 708 $ 17,094 $ 29,100 $ 2,726 $ 3,266 $ 1,214 $ 1,214 4200 $ 136,439 $ 174,300 345 708 $ 17,094 $ 29,100 $ 2,726 $ 3,266 $ 1,214 $ 1,214 4205 $ 149,956 $ 231,900 457 908 $ 22,328 $ 38,700 $ 2,999 $ 4,638 $ 1,924 $ 565 4210 $ 129,198 $ 231,900 385 908 $ 18,706 $ 38,700 $ 2,584 $ 4,638 $ 1,030 $ 1,355 4212 $ 72,417 $ 212,700 156 841 $ 7,527 $ 35,494 $ 1,448 $ 4,254 $ 1,586 $ 510 |