| OCR Text |
Show Thomas W. Whitaker House Centerville, Utah Conceptual Cost Estimate November, 1994 12 15 15 15 16 16 16 Description Site development Subsurface drainage Selective demolition Site furnishings Masonry cleaning and re-pointing Misc. structural steel Misc. rough carpentry Misc. architectural woodwork Architectural casework Waterproofing and dampproofing Insulation Wood shingle roofing Misc. sheet metal and flashing Sealants New exterior doors Refurbish interior doors Refurbish wood windows Replace aluminum windows Finish hardware Plaster repair Misc. drywall Ceramic tile Refinish wood floors Carpet Toilet and bath accessories Audiolvisual equipment Kitchen appliances Window treatment New HVAC Plumbing upgrade Plumbing fixtures New lighting upgrade Misc. electrical Electrical service upgrade 1 Subtotal Contingency General Conditions (O&P) CSI 2 2 2 2 4 5 6 6 6 7 7 7 7 7 8 8 8 8 8 9 9 9 9 9 10 11 11 Unit Sum Sum Sum Sum SF Sum Sum . Sum Sum Sum SF Sq Sum Sum Ea Ea Ea Ea Ea SF SF SF SF SY Sum Sum Sum Ea SF Sum Ea Sum Sum Sum Qty. 1 1 1 1 1,500 1 1 1 1 1 2600 360 1 1 3 12 10 4 15 200 1000 200 1500 165 1 1 1 14 2,400 1 8 1 1 1 Unit Cost 25,000 12,000 25,000 6,000 2.10 2,500 6,000 3,200 12,000 3,000 2.05 16.25 1,800 950 575 250 650 450 175 32 2.10 17.50 2.50 30 15% 12% 12% Total Estimated Project Cost Note: 600 600 3,500 4,500 225 14.25 4,000 375 7,500 7,500 2,500 3,500 4,500 3,150 34,200 4,000 3,000 7,500 7,500 2,500 218,580 32,787 26,230 277,597 Total Estimated Construction Cost Design Fees Extension 25,000 12,000 25,000 6,000 3,150 2,500 6,000 3,200 12,000 3,000 5,330 5,850 1,800 950 1,725 3,000 6,500 1,800 2,625 6,400 2,100 3,500 3,750 4,950 Unit costs include escalation factor for Davis-Bacon wages. For 1995 construction, unit costs should be escalated approximately 5%. 33,312 $310,908 |
